Page 1
COUNCIL WORKSHOP
A Council Workshop was held on March 24, 2023, at 9:00 a.m. with Council President Sudler
(departed at 1:30 p.m.) presiding. Council members present were Mr. Anderson, Ms. Arndt, Mr.
Boggerty (departed at 12:00 p.m., and returned at 1:04 p.m.), Mr. Hare, Mr. Neil, Dr. Pillsbury, and
Mr. Rocha. Mayor Christiansen was absent.
Staff members present were Mr. Hugg, Ms. Duca, Ms. Gray, Ms. Poole, Mr. Waddell, Mr. Nowak,
Police Chief Johnson, Fire Chief Carey, Mr. Lyon, Mr. Sylvester, Mr. Hamlett, Mr. Josefowski, Mr.
Dill, Mr. Eaton, Ms. Haines, Ms. Peddicord, Ms. Bennett, and Ms. Rivera.
ADOPTION OF THE AGENDA
By unanimous consent, the agenda was adopted.
INTRODUCTION AND OVERVIEW
David S. Hugg III, City Manager, welcomed Council Members and staff to the workshop. Mr. Hugg
stated that this workshop is mostly about hearing from members of Council, to get their reactions
to the presentations they will be given. He explained that they are going to get into Council’s
priorities, their issues, and their concerns so that staff can build them into the budget process and
everyday activities. This year's retreat timing is better because staff are into the budget process but
they have some opportunity to make some changes. Mr. Hugg reminded everyone that this is a
public meeting.
ECONOMIC UPDATE
David S. Hugg III, City Manager, reviewed the presentation titled “Council Workshop Economic
Update” (Exhibit #1).
Responding to Mr. Sudler, Mr. Hugg stated that is part of the MPO planning process. Not too long
ago, he presented to council a list of their priorities as they have shared with the MPO and DelDOT.
So, there is a sort of long-term capital improvement plan for the roadways. DelDOT's plan also
includes ongoing maintenance, upgrades, safety improvements, and those kinds of things. So, they
have been actively talking to them throughout that whole lending process.
Responding to Mr. Sudler, Ms. Gray stated that DelDOT is going to be talking to the city at 1:45
pm regarding how they collect information on traffic counts and transportation improvement
districts.
Responding to Mr. Sudler, Mr. Hugg stated that he would defer to the fire chief or Ms. Gray to
respond specifically to that, but they are bound to follow the adopted fire code. Mr. Hugg explained
that the fire code does provide some alternatives, some facilities have on-site fire pumps and tanks
and their own water supply as an alternative, but they are usually tied into the sprinkler system. It is
not just that they have water on-site. Mr. Hugg stated that it is an issue, and there has been at least
one project downtown that was pulled off the list of active projects because the sprinkler system was
higher than $10,000.
Ms. Mary Ellen Gray, Planning Director, stated that the Downtown Dover Partnership has the
Capital Improvement Program grant. The Steering Committee just approved the second round of
grants, and their priorities include funding for sprinkler systems. The priority for going to the State
Page 2
CITY COUNCIL WORKSHOP OF MARCH 24, 2023 PAGE 2
Bond Committee includes asking for additional funding to help out businesses downtown to install
sprinkler systems. The Downtown Dover Partnership is trying to help businesses downtown install
sprinkler systems and get funding to put them in.
Responding to Mr. Sudler, Ms. Gray stated that the program is through the Dover Downtown
Partnership and has been heavily advertised, and they received more applications than funding.
Mr. Neil stated that the day prior, three grants were approved, one was for Grey Fox, and one was
for the Golden Fleece, including 88 bathrooms, so this money is available, it is dispersed, but it is
coming through the DDP as Ms. Gray mentioned. It is there, it is active, and it is controlled so that
somebody is coming down to the Downtown area.
Responding to Mr. Sudler, Mr. Hugg stated that can be discussed at the working lunch. Mr. Hugg
stated in regard to Dover and not the City of Dover, the last numbers he was able to find from the
Bureau of Labor Statistics indicate that total employment in Dover is going the wrong way and is
down. Mr. Hugg stated it is a considerable issue and it is hard when recruiting a new business to
come to town if they ask us the question, "Can you guarantee a trained and committed workforce?"
And the answer is, "I do not know. You cannot hire somebody to work at WAWA let alone work at
an industrial plant."
Responding to Ms. Arndt, Mr. Hugg stated that most of them are paying a competitive wage. Mr.
Hugg stated the Box Outlet has raised their wage twice in the year that they have been in operation.
The competition out there is resulting in higher wages in the public sector and the private sector,
there are hiring bonuses and retention bonuses. Mr. Hugg noted he does not recall in his career a
time when police officers were getting bonuses to sign up, but they see Newark and others saying,
“Sign here, you will get $10,000 and stick around six months and you will get something else." It
is making it very difficult.
Chief Johnson stated that recruiting is kind of a narrow-focused bill, he has not seen where it is,
either in committee, or whether it has even made it to the floor yet, but it is mostly about recruitment
and intention. There are some options in that bill in its current form, for municipalities, whether they
want to invest that in marketing and recruitment, or whether they want to use that to pay some salary
for the first couple of years. Almost like the cop's plan, to give them a head start and give them time
to budget plan for added individuals, but he does not know what the final form is going to look like,
and he does not know what the funding formula is going to look like, because there is a lot of those
that are not happy with the current price tag. So, if they drop the total value of that bill and they
spread it out to all the departments, as they currently proposed, he is not sure how much that moves
the needle in Dover, considering the size. But again, there are a lot of chapters to be written in that
book so he will check back later.
Responding to Mr. Anderson, Mr. Hugg stated that his understanding is that it is still tied up in
Washington but was told that some of the environmental issues have been resolved and that there
was discussion on the extension of the existing agreement if they could not agree to the broader
agreement.
Responding to Mr. Rocha, Mr. Hug stated that there is no good alternative for the size of the
operations that they were anticipating at the air base, and the airport in Cheswold has a relatively
long runway, but it is not set up to take major cargo carriers. Most of the other airports in Kent
County are small, dirt runways, or grass which is not a good fit.
Page 3
CITY COUNCIL WORKSHOP OF MARCH 24, 2023 PAGE 3
BOND RATING REQUIREMENTS
Ms. Lori Peddicord, Controller/Treasurer reviewed the presentation titled “Bond Rating Overview
(Exhibit #2).
Responding to Mr. Rocha, Ms. Peddicord stated that is a key driver she spoke of. Ms. Peddicord
stated that they look back at your prior financial information. They look to see if the city has had
clean audits, if there were any findings, single audits to see what kind of funding has been received,
whether the funding has been spent, if there have been internal control issues. Ms. Peddicord stated
that they review how you conduct business.
Responding to Mr. Boggerty, Ms. Peddicord stated that he does not have the information at the
current moment regarding how Dover compares to surrounding cities. Ms. Peddicord stated that it
is a lot of work and that she was hugely involved in the 2018 issuance.
Mr. Hugg stated conduit bonds are what he had previously mentioned. Mr. Hugg stated he is
unaware if the city has done it but there are joint ventures with the state for various revenue bonds.
Responding to Mr. Neil, Ms. Peddicord stated these are not the only two bonds that the city has.
Ms. Peddicord stated when looking at the city’s financial statement, there are other loans or bonds,
such as the ones that were received from the state revolving loan fund for projects, with very low
interest. The newest one is the principal forgiveness program. Ms. Peddicord stated that it saves the
city’s staff work because it is the program’s staff that is doing the work. The city does have to get a
bond council involved but participating in their bond program is the preferred method. Ms.
Peddicord stated that it depends on the need and what is being chased after, if it is the city’s
infrastructure, like with the electric fund, that would be driven by the city’s issuances.
Responding to Mr. Neil, Ms. Peddicord stated that the conduits are slightly different. Again, that is
when the state is trying to issue and/or the city issues bonds to a private partnership to develop a
parking garage, a stadium, or an ice rink. The city can go out and get the bonding for them at a
lower rate in most cases and tax-exempt. Whereas if they were to go and try to finance that
themselves, they would probably pay a higher percentage on the borrowing. The issuance of conduit
bonds does not have any effect on the city’s ratings because again, they are not the city’s bonds,
even though the city is doing some of the legwork to go get the financing.
Responding to Mr. Sudler, Ms. Peddicord stated that many of the city’s departments have master
plans or long-term plans, the city has a CIP plan that gets presented with the budget every year.
Things are pushed off because the city does not have funding. Ms. Peddicord stated bringing all of
that data to the table so that all of the individuals that are making decisions understand all the
variables that are in front of them and the options that they have to pick from and then prioritize
them.
Responding to Mr. Sudler, Ms. Peddicord stated that it would be important because they are not
only trying to keep their infrastructure upgraded and improve infrastructure, but council has their
own goals and their own desires of what they want to see within the city. Having everyone at the
table, and knowing what they are expecting would help them build a more improved CIP plan. Ms.
Peddicord stated having everyone at the same table will help them have a better understanding
because they have to go chase financing or they have to have the money.
Page 4
CITY COUNCIL WORKSHOP OF MARCH 24, 2023 PAGE 4
Mr. Hugg stated the next presentation will be on Budgetary Expenditures. Mr. Hugg acknowledged
the hard work of Sharon Duca and Jeff Dill. Mr. Hugg stated the numbers they will see are still
preliminary as they look at where last year ended and whether there are projects that will not be
completed and whether some funding may not need to be allocated like planned, and the current
costs of materials.
BUDGETARY EXPENSES AND CHALLENGES
Sharon Duca, Assistant City Manager, reviewed the presentation titled “Budgetary Expenses and
Challenges” (Exhibit #3).
Responding to Mr. Rocha, Ms. Duca stated that very few will lock in a vehicle price. There was a
vehicle for the electric department earlier this year that was under contract and they were provided
with another document saying that the price increased due to steel and other materials. Ms. Duca
stated when they do go through the budget for the next year, which Mr. Dill has brought up at their
department meetings, if there is a vehicle that was budgeted, in fiscal 23’, and they are getting
information that the price is higher, a differential is being added in the next year's budget. So, the
city will be able to cover those costs for the prior year's vehicle. Ms. Duca noted that they are trying
to take potential increases in cost into account so that by the time the vehicle comes, they can be
paid for.
Jason Lyon, Director of Water/Wastewater stated there is a ton of money out there federally and the
numbers are not high just because of materials and inflation. There is other work out there that these
contractors can do, there is only so much work that can be done.
Responding to Mr. Hare, Ms. Duca stated that is not the total cost of just the MOU. They already
had a contractual increase to go from fiscal 23’ to fiscal 24’. The MOU itself is less than 0.3 or less
than 300,000. So that is a combined pay increase. That is one of the things that should be kept in
mind in going from year to year, there is typically an approved wage increase for employees,
whether it is non-bargaining or union, anywhere from 1% to 4% depending on the year. So that
includes more than just the MOU.
Responding to Mr. Anderson, Ms. Duca stated that the $4 million is a necessary increase to cover
current liabilities. Ms. Duca noted that would be a reoccurring amount and how much the city would
have to invest every year.
Responding to Mr. Anderson, Ms. Duca stated that the budget balance from this year is currently
being reviewed. It is referenced in the revenue part as a projection for the start of fiscal 24’. Ms.
Duca stated that is why part of cleaning up the budget for fiscal 23’ is to make sure that they are as
close to estimates as possible which helps improve what they are looking at for fiscal 24’.
Responding to Mr. Anderson, Ms. Duca stated that there were three numbers in the wage study.
One was just the general fund portion of $3 million, the second was for the utilities, electric, water,
and wastewater at $2.8 million and then the third was $5.8 million across the board. Ms. Duca noted
that this is not a phased-in plan.
BUDGETARY REVENUES AND CHALLENGES
Sharon Duca, Assistant City Manager, reviewed the presentation titled “Budgetary Revenues and
Challenges” (Exhibit # 4).
Page 5
CITY COUNCIL WORKSHOP OF MARCH 24, 2023 PAGE 5
Responding to Mr. Anderson, Ms. Peddicord stated that it is probably 18 to 20 million.
Responding to Ms. Peddicord, Ms. Duca stated they have not considered a rate increase. It is the
same revenue from the customers as this year. So that is the same number used across the board.
Mr. Hugg stated one thing that is not on the table is that there is a movement towards a library tax
district. Milford currently has a library tax district. Smyrna and Harrington are building new
facilities and looking to finance operations by tax. If that is adopted the city will lose the reciprocal
borrowing source of income from the county. Those numbers are in the range of $250 to $300
thousand a year.
Responding to Mr. Rocha, Mr. Lyon stated there are about 5% on each water and wastewater. A
normal residential unit uses three kw gallons a month. That would be $13 per kw gallon, times three
is $39, or 5% of that is two bucks every month, in an average residential unit. Of course, it is more
exponential if someone has a sprinkler system but that is about the number.
Responding to Mr. Rocha, Ms. Duca stated that the sanitation fee is already in effect, and it is around
$25 a month. The increase would need to be about two dollars more a month for it to be self-
sufficient. Ms. Duca stated the stormwater utility marketing, she believes is between $2 and $3 a
month for a normal residential household. Ms. Duca explained that the rate studies look at the city’s
operational expenses and things of that nature, their capital program in terms of trying to establish
the permanent rate, which would be presented once that is available. Ms. Duca noted that they did
not change the rate, the rate stated the same.
Ms. Peddicord stated when Ms. Duca is referencing stormwater, utilities, and sanitation fees, waste
and wastewater are its own fund, but the other two funds are not. To meet the financial
responsibility, the city would need to either increase the tax rate or take projects out. The current
suggestion is to make the funds self-sustaining which could allow the city to not raise the taxes. Ms.
Peddicord stated it may be easier to pull some of the items from the general fund that should be self-
supporting, and council could easily explain why and what the city is doing.
Ms. Peddicord also stated that the city was behind on the electric rate study. Ms. Peddicord stated
with the electric, and power supply costs, and the economy their backs were up against the wall.
However, the economy has changed in regard to power supply.
Responding to Ms. Duca, Mr. Lyon stated that the rate increase was approved by Levy Court, and
it is a 10% increase. The city collects the money from the customers and then they send it to the
county to treat it. It is a pass-through cost for the city, but that will impact the city’s customers as
well. It is going from $2.58 per thousand gallons to $2.84, roughly a dollar a month per month.
Responding to Mr. Sudler, Ms. Duca stated that in terms of capital expenses, on the sanitation side,
paying for the trash trucks that have increased per year would come out of the general fund and be
part of the enterprise fund for sanitation. On the stormwater side, the city has vehicle replacements
like street sweepers, which are part of the stormwater-related budget. The city also has programs or
capital projects, such as the PW-2 and the tax ditch or meeting house branch, and they are all
stormwater related and those would move from the general fund. The city has bond bill money for
a lot of the construction, but because of the contamination that has occurred at PW-2, those are the
city's obligations, and it is difficult to find money to cover expenses. The city needs to make sure
Page 6
CITY COUNCIL WORKSHOP OF MARCH 24, 2023 PAGE 6
these are appropriately planned for in the correct year so that they are going to be able to accomplish
that, even if it may take a crossover of fiscal years to financially afford the project as well as
accomplish it. There are also some other stormwater projects to improve drainage in different
developments. Some improvements to West Street that they have been working through the design
on and some other developments like East Lake Gardens. Ms. Duca stated Mr. Lyon brought
forward the Mirror Lake project, the parking lot behind the old post office. Those are all stormwater-
related projects that would move from general fund obligations to stormwater utility.
Responding to Mr. Anderson, Ms. Duca stated that stormwater in particular would apply across the
board to all properties but regarding sanitation, it would depend on who has the city’s services. It is
similar to water, wastewater, and electricity in terms of the customer base.
Responding to Ms. Arndt, Mr. Hugg stated that he thinks one of the fundamental problems that the
city has is that there are way more projects or funds for projects than they could ever expect to be
able to accomplish in a given year. They have applied for every source of funds that they can
reasonably account for against the projects that they have on the books. The city used ARPA money,
used bond money, and a whole bunch of other revolving funds. One of the problems is that the city
can probably apply for $10 million dollars for 10 new projects, but their ability to do the
engineering, construction management, and design all those things is, they just simply cannot do
the projects. The city does not have the capacity. Mr. Hugg stated they have just gone through and
asked for extensions on some projects because they are just not able to keep up.
Responding to Ms. Arndt, Mr. Lyon stated that the city recently received $1.8 million in omnibus
funding. The funding that was received, the city applied for that probably a year ago, maybe more.
The city has received additional funding to supplement that project already. The community
reinvestment fund allotted the city $3 million dollars for that. That money was then allocated to
projects that they could work on immediately. Then the omnibus money had to be reprogrammed
because the original intent was for a project that they had already funded. Mr. Lyon stated they are
not the worst problems to have, but it is management. Mr. Lyons stated they have some principal
forgiveness projects for some water projects through the bipartisan infrastructure bill that they
applied for. They just cannot get $10 million and then there are requirements to get the money spent
in a certain amount of time. Prevailing wage, which makes the project more expensive than it would
be if they do city funds. All these things are all factors that are taken into consideration.
Responding to Mr. Boggerty, Mr. Hugg stated that part of the rationale for continuing the grant
writer position was a parallel effort to ensure that the departments developed the capability to
identify and go after grants relative to their areas of operation. The grant writer was successful in
getting the city some funds that they probably might not have gotten. The University of Delaware
provides grant writing and grant assistance which is more efficient to use. The grant writer was
successful in helping the city get some earmarks from the federal government. The city received
money for an accessible playground, some water projects, and police cameras.
Responding to Mr. Sudler, Mr. Hugg stated that the police have regularly gotten funded for grants
a couple of times. Mr. Hugg stated they have been reasonably successful both in moving in that
direction, finding grants, and applying for them where they are appropriate, and in being able to
manage them as best they can.
WORKING LUNCH
Naomi Poole, Human Resources Director stated that the Police Department is leading the pack by
way of attrition. Ms. Poole stated that this is normal by way of retirements, voluntary terms and
Page 7
CITY COUNCIL WORKSHOP OF MARCH 24, 2023 PAGE 7
most retention issues seem to be most specific to the civilian roles. The MEO positions, streets, and
signs have always been an issue and they have had some turnover this year as well. The majority
being voluntary and involuntary. In regard to the MEO positions, pay seems to be a consistent issue
and they are underpaid for the fact that they require a CDL license. Ms. Poole stated it is always an
issue to fill that position and maintain people who come here and get their CDL licenses and then
leave. The city has seen some turnover in customer service and that has been voluntary, they have
not had any involuntary turnover there, but it has been consistent by way of the customer service
department. Ms. Poole continued to state that they have seen some small turnover in the Library
Department.
Ms. Poole stated that Human Resources continues to conduct exit interviews. Human Resources has
recently teamed up with the Police Department, and they have been doing exit interviews as well.
Human Resources has been compiling all the information, but they have not shared a whole lot
because she is still sort of compiling a lot of that information. Ms. Poole explained what seems to
be consistent about why people are leaving is number one, the pension, they are going to other
municipalities that do have a pension. Pay is too low, and something that is kind of new is the issues
with morale in their department.
Responding to Mr. Hugg, Ms. Poole stated that the MEO night sweeper received one application
this past week, but it has been posted for two months now. Ms. Poole explained that the Human
Resources Coordinator position has been limited as well. Ms. Poole has done a lot of interviews for
that role but the trend there is pay. Private-sector Human Resources coordinators get paid more and
what the city is offering is not what they are looking for. Ms. Poole stated that they have noted pay
is an issue with a lot of these positions, even the ones that they do not get a lot of applications for.
Responding to Mr. Rocha, Mr. Hugg stated that the money is for them to do their structural and
environmental assessment of the old post office.
Responding to Mr. Rocha, Mr. Lyon stated that the water main on Loockerman Street is old and it
needs to be ripped out, it planks the sides. The sewer on Lockerman Street used to be a combined
sewer, which means that it used to accept stormwater and wastewater before there was the Clean
Water Act of 1968. The good news is that the sewer is the size that is needed, but it is not in the best
structural condition. It can be prepared to where they would go in and realign the pipe and create a
new pipe alongside it. Not a lot of disservice. The water main would be significant much like the
State Street project. DelDOT will dictate which way it gets done but they will probably do a block
at a time, to be shut down, but the sidewalk will need to be open. There will not be any traffic on
those days.
Responding to Mr. Neil, Mr. Lyon stated that they need to get the game plan done with remediation
first so they can understand what they are going to do down the road. Repairing the buffer is going
to be required it is kind of like Meadow before it gets to the river. That is going to be part of the
reconciliation order for that site. If they are envisioning Milford with the walkway that is right up
against the river, that is probably not going to happen. It is almost like a filter, an environmental
filter before it gets to the river. Mr. Lyon stated that will need to be figured out to envision the
potential of what will go there.
Responding to Mr. Neil, Mr. Robin Eaton, Parks, and Recreation Director, stated that there is
potential for funding through the state and DNREC. Mr. Eaton stated that they can only have three
grants open at any given time through DNREC. Currently, the city has three, but one should be
closing shortly. One was from the spray pad and then the other one was revolving over two years,
Page 8
CITY COUNCIL WORKSHOP OF MARCH 24, 2023 PAGE 8
at a $33,000 match. The cycles are twice a year between the fall and the spring. Mr. Eaton stated
that they are looking at the fall with the skate park this year. Mr. Eaton stated that the state just
lowered some of the grants, it used to be a 50,000 population, but they lowered it down to 30,000,
which now includes Dover. There is potential for more funding for that as well because of the
population. There are funds out there and as they know there are final projects that he must get
closed.
Mr. Anderson stated the money from the Garrison properties was put in for economic development
and a lot of it came from economic development funds and utility funds that had been set aside for
economic development. Mr. Anderson stated that part of the money needs to be set aside to be
reinvested so that the city has matching funds available when grants become available or when the
land use agreement with the Air Force base is finalized for land by the base. Mr. Anderson stated it
only makes sense that when there is a sale of the Garrison properties, the city puts some of the
money back for future investments.
Responding to Mr. Rocha, Mr. Anderson stated that there were three properties identified for the
truck stop but which one they would use would be determined by how much of that grant comes
through, if any. If none of it comes through, they may have to go to the cheapest property they can
get but if it does, then they may have to go with more of the premium property. Mr. Anderson stated
since it is a public meeting, they do not want to say which property at this time. It is not a secret,
but if they identify it and it gets out, property prices can increase, and other things can happen.
Mr. Anderson also stated that they cut the general fund from the electric from $11 million to $8
million, a total of $3 million so that they could keep the electric rates as low as possible. The electric
rate increase was driven by the cost of power at the time and if they did the full amount of the cost
of power, the rates would have been even higher.
Mr. Hugg stated that they had the benefit of a very warm winter as compared to where they were
projecting it to be a year ago. That had two effects. One, it pulled down demand, but it also kept the
wholesale energy prices under control.
Mr. Hugg stated that the city has applied for an electric vehicle grant through the state. They are
desperate to get vehicles on the road and give money to people to use electric vehicles. The
application is state-funded for up to half a million dollars and includes vehicles, charging stations,
and some training. They are not replacement vehicles; they are part of a pilot of new vehicles.
COMMUNITY RELATIONS OFFICE DISCUSSION
Mr. Anderson stated council has discussed what a community relations office might look like and
some of the goals, what could be achieved, and how it could be done without pulling officers from
where they need to be, and services. Mr. Anderson stated there was a motion from the Safety,
Advisory, and Transportation Committee to discuss the Community Relations office further at the
Workshop. Mr. Anderson stated the idea is about establishing presence not a substation.
Chief Thomas Johnson stated that what this comes down to when they look at the offer that has
been extended against the concept of what had been previously considered, which was a police mini
station there are pros and cons listed for both things. For practical purposes, creating a police mini-
station opens up a lot of other challenges down the road that they might not realize when looking at
the initial idea. However, what they would brand this office, what they would call it, and what its
function would be, that is what is important. Multiple mini stations have been opened and
Page 9
CITY COUNCIL WORKSHOP OF MARCH 24, 2023 PAGE 9
subsequently abandoned due to various environmental reasons like staffing, budget, and priorities
changed or shifted, and instead of needing resources in one neighborhood, they now needed them
someplace else. After some time, the residual sign that would still be hanging there or graphics on
the door front became a chuckling point for the members of the community because the building is
there but it is useless. That kind of led to why having a mobile outreach vehicle helps you service
neighborhoods and be where they need to be in the moment.
Chief Johnson stated that when they talk about the opportunity at hand, one of the neighborhoods
never stopped being a place where they needed to put resources and connections to services.
Whether that be public safety, crime prevention literature, fire safety, or healthcare and EMS
services. Then just the simple fact of having a place for folks that needed a photocopy made because
they needed to send a resume somewhere, or college transcripts for an internship. It kind of becomes
a community policing office, not a police substation. Chief Johnson stated the office will not be
staffed by full-time law enforcement, but a civilian specialist during business hours. The civilian
specialist knows how to engage the community and understands the needs of that community. Just
a simple little office environment with basic technology being available and people can get life
processes done. They would be able to come to the community policing center, and they have a
myriad of pamphlets and connections.
Chief Johnson stated his recommendation would be rather than a police substation which has all
kinds of overhead, and all kinds of infrastructure challenges, council may consider some type of
community outreach office. Chief Johnson stated if council wants it connected to the policing brand,
the Police Department can certainly try and incorporate that into their mission. Chief Johnson stated
the only thing that he will caution is, however, it gets named and however it gets set up, they must
manage the expectations. So, whatever they call this thing and however they roll it out, however,
we market it, try, and limit the totality of the message. This is a public safety location and more of
a community outreach location that is under the umbrella of the city.
Responding to Councilman Boggerty, Chief Johnson stated that he was not suggesting that this was
a solution to the problems downtown. Chief Johnson stated he would call this a complimentary
piece to the downtown unit that council has signaled to him that they want to develop. Chief Johnson
noted that he can make sure they are maximizing their efforts in every place that they can. In his
perfect world, the Mosaics plan, recruitment, retention, and deployment of this downtown unit,
which will be present in that vicinity and making frequent stops not only at a potential community
center but at other key locations in that greater downtown area.
Responding to Councilman Boggerty, Chief Johnson stated that he understands expectations and he
thinks it is exactly what they are talking about. Chief Johnson stated he does have some experience
with one office that was not a sworn staff member nor any kind of law enforcement capacity. The
office had no cells, no secure computer network, just a working office with a civilian specialist that
had the aura of the police department interwoven with its more expanded mission. It’s the ability to
be a little bit more agile in delivering what might be needed after the needs are assessed by the
person that they put there. That is an option to consider.
Responding to Ms. Arndt, Mr. Anderson stated that the city can look at offering the space to an
established nonprofit that offers those types of services rather than the city taking it on. Mr.
Anderson stated contracting now is consistent with the city’s charter and a lot of times those
nonprofits already have the grants to do so, but they just need space. They have the people, but they
do not have a place to operate. Mr. Anderson stated that could be a viable option and he thinks that
is something to explore as well.
Page 10
CITY COUNCIL WORKSHOP OF MARCH 24, 2023 PAGE 10
Mr. Sudler stated that he feels it should be a police-community relations center. Mr. Sudler stated
it does not have to be a police substation, but it must be linked to the Dover Police. Mr. Harrington
specifically said that he wants it linked to the Police Department. If it is not linked to the police,
then he can rent it to anyone. Mr. Sudler stated the community relations center could be a way to
bridge the gap between the community and the police department. The community wants to build a
stronger relationship with the police department, they are often looked at as an opponent rather than
an ally. Mr. Sudler stated it can have someone that is cross-trained and linked to Dover PD.
TRAFFIC IMPACTS AND TRANSPORTATION IMPROVEMENT DISTRICT
DISCUSSION
Luis R. Rois Fontanez, Program Manager for DelDOT reviewed the presentation titled “Vehicle
Volume Summary Presentation” (Exhibit #5).
Responding to Mr. Anderson, Mr. Rois Fontanez stated that they would have to just contact him
directly. If they go online and put DelDOT Traffic Counts, it will have his email on there. Mr. Rois
Fontanez stated that they usually only do state-maintained roads to collect data however, if it is a
municipal road, they can assist with it. Mr. Rois Fontanez stated the good thing with Dover is that
most of the streets in downtown Dover are state maintained so he can assist with that project.
Responding to Mr. Neil, Mr. Rois Fontanez stated that is one thing that they are always aware of,
especially when they are collecting data. They take those things into consideration when they
schedule the short-term counts because the other counters that they have are there year-round. Mr.
Rois Fontanez stated when they schedule the short-term data they have to see when those festivals
are happening. If they are counting areas that are near schools, they must make sure that they count
during the school year when traffic is at its highest peak. Mr. Rois Fontanez stated anything that
falls under recreational, they will do the counts in the summer. Mr. Rois Fontanez stated that is one
thing that he has changed since coming to the program. Before people complained that it stated only
500 vehicles went through the area, but they know that 10,000 come through in the summer. So,
anything that is affected by tourism must be counted in the summer. Anything that is counted near
Newark must be counted in the fall and spring, not in the winter. Winter traffic does die down. So,
they pay close attention to those things when they schedule those counts because it is important.
Responding to Mr. Rocha, Mr. Rois Fontanez stated that he believes it is Mike DuRoss who handles
forecasting for the future. Mr. Rois Fontanez stated his team handles all the data that they published
in the previous year. For example, on April 15th, they will be publishing all the data that they
collected in 2022. They do have data that they are collecting every single day, but for something a
forecast of what traffic is going to be in the future would be Mike DuRoss.
Ms. Sarah Coakley, TID Program Manager, reviewed the presentation titled “Transportation
Improvement Districts” (Exhibit #5).
Responding to Councilman Rocha, Ms. Coakley stated that yes, the traffic studies are done along
state roads. Ms. Coakley continued to state that they would just look at where they are accessing
the state-maintained roads. Ms. Coakley stated it depends on how far off the state network it is and
how many trips they are generating, if they send 50 peak-hour trips to a state road then they would
still want to look at it. Ms. Coakley noted that they would be happy to review applications for the
city’s requests.
Page 11
CITY COUNCIL WORKSHOP OF MARCH 24, 2023 PAGE 11
Ms. Mary Ellen Gray stated that if they are looking at developments such as apartments, most of
these apartments would be zoned in an area that would be directly accessing the state road but at
most they would be one city road from a state road. Therefore, DelDOT would most likely consider
that, and they would be treated as if they were feeding into a state system.
Responding to Ms. Gray, Ms. Coakley stated that it would depend on the number. If it is 50
apartments, then no but if it is 500 then definitely.
Responding to Mr. Rocha, Ms. Coakley stated that they come to them, and depending upon if they
are right on a state-maintained road, then they are required to dedicate them right away along the
state-maintained road based on functional classification. If an entrance is needed, then they are
coming to DelDOT. Depending upon what they are proposing, if they meet the thresholds for traffic
index study, they can require it. Local governments can require traffic index studies too. Ms.
Coakley stated there are cases where DelDOT does not require one, but the local governments ask
them for one. There is one development going through the process now in Middletown, but it is
adjacent to a TID there and it is kind of under the normal threshold because it is a lot of traffic. The
town is requiring them to do a mini TIS so DelDOT is working with them to give them the data but
they are having the developer actually do the analysis and then DelDOT will verify their information
for the town.
Responding to Mr. Rocha, Ms. Coakley stated that it depends on what the improvement is. If it is
something like an extra turn lane, DelDOT would have to build it, if it is anticipated that their
development is going to trigger a signal, DelDOT will have them enter into a traffic signal
agreement. It also depends on the length of time, if they expect it to be triggered for a signal soon,
they will have them pay into the traffic signal revolving fund and then that money will be used
towards the traffic signal. Ms. Coakley stated it depends on the size of the improvement as well. If
it is small enough, DelDOT has them build it, if it is larger, DelDOT has them contribute to it based
on their trip generation.
Responding to Mr. Neil, Ms. Coakley stated that she knows DTC or Dart has done pilot programs.
Ms. Coakley continued to state that she knows for a while they had something running around their
campus in Dover and then she thinks they have done pilots in several other places, but she is not
sure what the process for that is unfortunately. Ms. Coakley noted that she can get contact
information for them and get it to Ms. Gray to pass on.
Responding to Dr. Pillsbury, Ms. Coakley stated that when they do transportation improvement
districts, they look 20 years out. When folks do an individual TIS, they are looking at the build-out
of their development, so they are not looking out that far they are just looking to see when their
development is going to be done. So that makes it more of a challenge. Ms. Coakley stated that
when a project is identified as needed unless they have legislative funding or some special
circumstances, it is projected for eight to ten years out in terms of seeing the project constructed.
CLOSING REMARKS AND COUNCIL COMMENTS
Mr. Neil stated that he has had a lot of unique experiences. Mr. Neil stated the department heads,
the administrative assistants, and all the people that work for them are the ones who make council
look good. Mr. Neil stated they are using other people’s money and the city must watch that money
and spend it carefully. Mr. Neil stated if they know there is a problem, even if it is not their
department, make sure they know what is happening. The lines of communication must be open so
that council can get the information to the public. Mr. Neil also stated that he wanted to say thank
you because whatever the staff is doing, they are making council look good.
Page 12
CITY COUNCIL WORKSHOP OF MARCH 24, 2023 PAGE 12
Mr. Rocha stated that he has been in Dover for over 25 years, and it reminds him of where he grew
up, which is why he retired from the Air Force and stayed. Mr. Rocha stated he is a proud member
of the Dover City Council and a proud member of the City of Dover as a whole. Mr. Rocha stated
he feels Dover has the extreme potential to be a destination for people to come.
Mr. Rocha knows that they have challenges here to get them there, but he thinks collectively they
can do it. Mr. Rocha feels the Mosaic plan is an excellent opportunity to begin the efforts to get to
that vision. Mr. Rocha explained that he will try to utilize whatever knowledge he has and work
collectively with every one of them to try to see the city through to get there. Mr. Rocha stated there
are some changes that need to be made and the infrastructure may not be able to accommodate some
of the vision of that plan. Mr. Rocha stated collectively they can work toward a design that they will
be proud of and looks forward to being engaged and participating in it. Mr. Rocha stated so many
people come to him and tell him they used to swim in Silver Lake, and he would like that to be a
destination spot, and see people swim in Silver Lake again. Mr. Rocha stated he would like the city
to collaborate with students at DelState and see if there is any possibility of restoring that to a degree
where they could make that an enjoyable destination as well.
Mr. Anderson stated that they have a great city. Mr. Anderson stated they have in his view a fine
city council which he can say he has had the opportunity to serve with. Mr. Anderson stated that he
feels they have nine very smart people who have a vision that goes in the same direction. Whether
they always agree on how to get there the same way. Mr. Anderson also stated that they have an
understanding that all wisdom is not in the city council and the Mayor but that the citizens,
employees, investors, and business people all have the wisdom to bring as well.
Mr. Anderson stated that they are committed to finally addressing the problems that have existed in
certain areas for the last 50 years, they are not easy choices, but they do have roadmaps. Mr.
Anderson stated that the Mosaic came from the effort of the city, and they brought their expertise
to show a pathway to make what council wanted a reality. Mr. Anderson stated he thinks they need
to make their plan lobbying for the right funds to make the Mosaic plan happen. Mr. Anderson
stated he too would like the city to be a place they can walk through with their families safely, and
create a place where people want to raise a family because the economy supports it. A city where
there are a diversity of opportunities and people can connect with a workforce that can meet the
opportunities that exist.
Mr. Anderson noted that he thinks that achieving a good equitable pay system for the city employees
is a good idea and very appropriate, but it must be sustainable and affordable to their taxpayers so
that they do not drive away residents, businesses, and economic opportunities. So, they must keep
the big picture in play but also have to be fair to everyone.
Mr. Anderson stated that he thinks that the marketplace is crying out and that they must take care
of their employees. Allowing people to buy into the state systems would help with existing
employee retention and then recruitment. Therefore, that is going to provide better customer service
to the city, and they are going to be able to have staff levels that they need to have the services that
the people have come to expect for a price that they can afford.
Finally, Mr. Anderson would like to find more creative ways to communicate with not only each
other but also with their citizens, and their stakeholders. In the 21st century, it has become so hard
to communicate and it used to be easy. They put something in the newspaper, in the electric field,
or on the local radio stations. They have all the elements in place, council just needs the right vision
Page 13
CITY COUNCIL WORKSHOP OF MARCH 24, 2023 PAGE 13
to put them together in the right fashion.
Dr. Pillsbury stated that she has been learning a lot about how the city functions and how the city
council works. Her experience, if they will consider it political, has been as Chair of the Department
of Pediatrics working with the AMA and the American Academy of Pediatrics. Dr. Pillsbury stated
she has never really been involved in local politics, but it has been a very interesting experience.
Dr. Pillsbury stated when her family came to Dover, she was excited because she had two malls,
but she could not believe it and they did not have a Walmart. Dr. Pillsbury stated her son was just
devastated and wanted to go back to Missouri because there was no Walmart. Dr. Pillsbury stated
she is excited that they are going to make improvements to downtown because downtown was much
nicer when she moved here. Dr. Pillsbury stated that Dover has a great environment, and she is very
excited to be actively involved and hopes she will provide some good guidance.
Mr. Hare stated that he has been in Dover for just over 50 years, and he has seen a lot of changes.
When he first got on council, he was told by a very wise man that it is not his job to run the city. It
is his job to watch and oversee. That is what he has tried to do because the people that are here, that
is their job. Mr. Hare stated that department heads empower the employees that work for them to
do their jobs and that is transformational leadership. It is the staff that does the work and makes the
recommendations. Mr. Hare said whether they agree or disagree, whatever the decision is, they live
with it and they go with it. Mr. Hare stated that the city is only as good as its employees, and they
have great employees. Mr. Hare believes they need to take care of those employees and trust them.
Downtown in 1971 was totally different than it is today. They had a Woolworth, a JC Penney’s,
they had all kinds of little places, men's clothing stores, women's clothing stores. Mr. Hare stated it
is not council’s job to tell them how to do their job. So, keep it up, the employees are great.
City Manager Hugg thanked everyone for coming.
The meeting was adjourned by unanimous consent.
The meeting adjourned at 3:00 p.m.
ANDRIA L. BENNETT
CITY CLERK
All ordinances, resolutions, motions, and orders adopted by City Council during their Workshop of
March 24, 2023, are hereby approved.
ROBIN R. CHRISTIANSEN
MAYOR
/AB
Exhibits
Exhibit #1 – “Economic Update”
Exhibit #2 – “Bond Rating Overview”
Exhibit #3 – “Budgetary Expenses and Challenges”
Page 14
CITY COUNCIL WORKSHOP OF MARCH 24, 2023 PAGE 14
Exhibit #4 – “Budgetary Revenues and Challenges”
Exhibit #5 – “Vehicle Volume Summary Presentation and Transportation Improvement Districts”
Page 15
EXHIBIT #1
City Council Workshop of 03/24/2023
COUNCIL
WORKSHOP
6.53
Economic Update
Page 16
SOME BACKGROUND FACTS
FACTORS THAT INFLUENCE OUR ECONOMY
Page 17
POPULATION
Dover’s population Current 2022
growth averaging population
about 1% per year. Slower growth than
County or rest of approximately
State. 40,000.
(Smyrna &
Middletown 2%+ per Projected to reach
year.) 40,179 in 2025.
3/24/2023 Council Workshop 3
Page 18
INFLATION
Currently slowing from last year Impacts on the cost of goods and
but still high at 6.4% (CPI services we buy.
December 2022).
Holds down consumer spending. Increases the cost of
infrastructure projects.
Creates volatility in pension and
other funds.
3/24/2023 Council Workshop 4
Page 19
INTEREST RATES
Federal Reserve Bank Results in lost sales. Cost of
manages rates to limit capital makes projects
inflation. uneconomic.
Higher rates tend to limit Higher rates make it more
consumer purchases (cars, expensive for us to borrow
houses, major items). but increase our return on
investments.
The Federal Reserve Bank
increased rates yesterday.
3/24/2023 Council Workshop 5
Page 20
HOUSING
Slow population growth Higher interest rates limit
reflected in demand / sales and new construction.
housing starts.
Dover seeing more Realtors expect uptick in
apartments but fewer high foreclosures.
value dwellings.
Overall housing market in Affordability is a growing
Dover is very tight. concern.
3/24/2023 Council Workshop 6
Page 21
COMMERCIAL SECTOR
Activity in market but Retail evolving to new models
inconsistent in Dover; not (away from big boxes and malls).
reflected in business license
growth.
Newer building codes impose New projects increasingly slower
constraints on reuse of older to fruition – longer schedules.
facilities.
3/24/2023 Council Workshop 7
Page 22
INDUSTRIAL AND OTHER SECTORS
Bright spot as Dover is being Projects deferred and stalled
discovered. due to capital costs and
other factors.
Workforce limitations (labor Dover running out of growth
pool / can’t run extra shifts). areas.
Serious deficiency in flex and Health care, education,
spec space inventory but government and professional
new projects underway. services strong.
Time = Money (need it now)
3/24/2023 Council Workshop 8
Page 23
WORKFORCE
Hard to find and retain Many workers have not returned
employees (City and private to offices; working remotely
sector). (limits demand for office space).
“Great Retirement” – fewer Wage rates and benefits costs
workers in labor pool, changing escalating significantly.
work expectations.
3/24/2023 Council Workshop 9
Page 24
OTHER CHALLENGES
Image and perception. Limited incentives.
Older and obsolete built Tax exempt properties /
environment; often cheaper limited tax base value
to build new than renovate. (PILOT).
Design, engineering, Legislative directives and
construction resources are mandated services and costs
limited. (bills addressing climate
control, homeless rights,
recovery housing, safe
communities, accessible
parking, etc. are pending).
3/24/2023 Council Workshop 10
Page 25
OPPORTUNITIES TO EXPLOIT
Delaware State
University Downtown
Master Plan
Kent County
Legislators in State Government
City and County
positions of influence Comprehensive Plans
(JFC, bond bill, etc.). Healthcare
DPP / KEP / KSLA MPO initiatives
DAFB
3/24/2023 Council Workshop 11
Page 26
E X H I B I T # 2
C i t y C o u n c i l W o r k s h o p o f 3 / 2 4 / 2 0 2 3
B O N D R AT I N G OV E R V I E W
C O U N C I L R E T R E AT
MARCH 24, 2023
LO R I P E D D I C O R D,
CONTROLLER/TREASURER
Page 27
R AT I N G A G E N C I E S
W H AT T H E Y D O
• Independent source of information
and analysis for capital markets
• Assist investors by providing ratings
and detailed research on credit factors
Page 28
R AT I N G A G E N C I E S
WHO ARE THEY?
THREE PRIMARY AGENCIES THAT RATE
MUNICIPAL DEBT
• FITCH
• MOODY’S
• STANDARD & POOR’S
Page 29
R AT I N G S - W H AT T H E Y P R O V I D E ?
• An indication of a government’s overall fiscal health
• Ratings effect the cost of borrowing
• High rating – lower coupon interest rate and vice versa
• Over the course of 20/30 years this results in significant
savings or cost to the entity
• Rating agency monitors bond issuers over the life of the bonds
• Rating upgrades/downgrades could occur each year
4
Page 30
R AT I N G
P RO C E S S
• Analyst is assigned by the rating agency
• Conference call to discuss government’s economic and financial
standing
• Analyst collects the data utilizing a scorecard framework or rating
methodology
• A rating is recommended by analyst to rating committee,
sometimes resulting in a no change to current rating if metrics are
inline with prior years
• Rating is assigned once all financial and economic data requests
have been provided
• Issuer is notified of rating committee suggested action
• Rating is released to the public
Page 31
C I T Y O F D OV E R ’ S B O N D S
(ISSUER) 2013 Water/Wastewater Bonds
Orig Amt = $6.125million
Balance as of FY22 =$3.3 million
Maturity 2033
Refunding of 2003 +addlt projects
2018 Electric Bonds
Orig Amt = $15.7million
Balance as of FY22 = $13.5million
This Photo by Unknown Author is licensed under CC BY-SA-NC Maturity 2033
Refunding of 2008 +addlt system
expansion/upgrades
6
Page 32
R AT I N G A N A LY S I S
KEY RATING DRIVERS AND/OR METHODOLOGIES
7
Page 33
K E Y R AT I N G D R I V E R S F O R
UTILITIES
• Revenue Defensibility – utilities exposure to demand volatility and
flexibility in its rate-setting framework to recover costs of service
• Operating Risk – assessment of operating costs burden and capital
planning and management
• Financial Profile – both historical and forward looking evaluation of
leverage and liquidity
• Asymmetric Risk Considerations – debt structure, management and
governance, legal and regulatory factors
8
Page 34
L O C A L G O V E R N M E N T SCORECARD USED BY MOODY’S
Economy / Tax Base – 30% - Indicator of City’s ability to continue to generate revenues necessary for programs and services
Economic Growth Compare the GDP growth of the City to US GDP growth over a five year period
10%
Full Value per Capita 10% Full m arket value divided by population of City
Resident Income 10% Median family income as a percentage of the US median
Financial Performance – 30% - Operational and financial strength is a significant driver of credit quality
Operating funds assets minus operating funds liabilities, adjusted for other resources
Fund Balance as % of Revenues 20% or obligations available for operating purposes as a percentage of operating
revenues
Liquidity Ratio 10% Operating funds net cash (cash minus cash-flow notes) as a percentage of
operating revenues
Institutional Performance – 10% - Ability to match recurring revenue with recurring expenditures – City’s flexibility in adjusting tax, rates
Leverage – 30% - Capacity to invest in assets & pay annual fixed costs, including debt service while meeting core responsibility of service
Long-term Liabilities Ratio 20% Debt, adjusted Net Pension & OPEB Liabilities and other Long-Term Liabilities Divided by
Revenue
Fixed Costs Ratio 10% Adjusted fixed costs divided by Revenue
9
Page 35
G L O B A L L O N G - T E R M R AT I N G S C A L E
Aaa Highest quality, subject to the lowest level of credit risk.
Aa Very high quality and are subject to very low credit risk.
A High credit quality and are subject to low credit risk.
Bbb Good credit quality judged expectations of default risk are currently low.
Bb Speculative and are subject to substantial credit risk.
B Highly speculative and default risk is present.
Ccc Substantial Credit risk.
Cc Very high levels of credit risk, likely in, or very near, default.
C Exceptionally high levels and are typically in default.
Note: Moody’s appends numerical modifiers 1, 2, and 3 to each generic rating classification from Aa through Ccc. The
modifier 1 indicates that the obligation ranks in the higher end of its generic rating category; the modifier 2 indicates a
mid-range ranking; and the modifier 3 indicates a ranking in the lower end of that generic rating category.
10
Page 36
T A K E - A W AY S
FINANCIAL PLANNING IS KEY
• Reserves are important
• Aligning recurring revenues and recurring expenditures
• Flexibility in setting tax and utility rates
• Long-term capital and master plans to guide future
expenditure, borrowing and service delivery
I N T E R NA L G U I DA N C E
• Internal control policies and procedures (i.e. purchasing,
reserves, debt and investment, budgeting and position control)
• Strong financial policies and plans
• Audited financial statements and forecast modeling
11
Page 37
W AT E R / W A S T E W AT E R B O N D
Rating_Action: Moody's upgrades Dover, DE's issuer rating to Aa2
from Aa3
02Feb2023
New York, February 02, 2023 -- Moody's Investors Service has upgraded the city of Dover, DE's
issuer rating to Aa2 from Aa3. This action concludes a review that was initiated on November 3,
2022 in conjunction with the release of the US Cities and Counties Methodology. The city has
about $6.6 million in outstanding debt as of June 30, 2021.
RATINGS RATIONALE
The Aa2 issuer rating reflects the city's growing economy, strong financial position, and low
longterm liabilities and fixed costs.
12
Page 38
D O V E R ’ S B O N D R AT I N G S
HISTORICAL
Water/Wastewater Revenue Bonds
Issue Year Fitch
2014 - Upgrade AA+
2016 - Affirms AA+
2018 - Affirms AA+
2019 - No Action AA+
2021 - No Action AA+
2022 - No Action AA+
2023 - No Action AA+
Electric Revenue Bonds
Issue Year Fitch
2014 - Affirms AA-
2015 - Affirms
2016 - Upgrade AA
2018 - Upgrade AA
2019 - No Action AA
2020 - Affirms AA
2021 - No Action AA
2022 - No Action AA
13
Page 40
EXHIBIT #3
City Council Workshop of 3/24/2023
COUNCIL
WORKSHOP
6.53
Budgetary Expenses and Challenges
Page 41
CITY OF DOVER TOTAL FINANCIAL
PROGRAMS
FY21 FY22 FY23
$139,712,643 $160,523,300 $195,117,094
14.9% increase 21.6% increase
3/24/2023 Council Workshop 2
Page 42
FY24 PROJECTED
FINANCIAL
PROGRAM*
211,532,920
8.4% Increase
*90% Complete (as of 3-17-23)
3/24/2023 Council Workshop 3
Page 43
FY24 GENERAL FUND EXPENDITURES
TRANSFER TO CAPITAL
PROJECTS
OTHER
17.4%
0.6% CITY ADMINISTRATION
INSURANCE 4.6%
1.5%
LIBRARY, RECREATION
& GROUNDS
DEBT SERVICE 5.6%
1.0% PLANNING &
INSPECTIONS
STREET LIGHTS 5.8%
1.4%
RETIREE PENSION
CONTRIBUTIONS
7.2%
GF PROJECTED
EXPENDITURES:
RETIREE MEDICAL
CONTRIBUTIONS
3.8% POLICE $67.3M
FINANCIAL 34.6% UP $14.9M (28.6%)
PUBLIC WORKS ADMINISTRATION
15.2% 0.0%
FIRE
1.3%
3/24/2023 Council Workshop 4
Page 44
FY24 WASTEWATER FUND EXPENDITURES
INTRAFUND
SERVICE FEES TRANSFER TO
16.4% GENERAL FUND
6.7%
MISCELLANEOUS
EXPENSES
0.4%
KENT COUNTY TRANSFER TO
TREATMENT FEES CAPITAL PROJECTS
57.2% 0.0%
PERSONNEL
SERVICES
WWF PROJECTED 12.8%
EXPENDITURES:
MATERIALS &
$10.0M RETIREE MEDICAL
CONTRIBUTIONS
SUPPLIES
1.9%
UP $0.1M (1.0%) 0.0% ADMINISTRATIVE
EXPENSES
DEBT SERVICE 4.6%
0.0%
3/24/2023 Council Workshop 5
Page 45
FY24 WATER FUND EXPENDITURES
WF PROJECTED TRANSFER TO
CAPITAL PROJECTS
EXPENDITURES: 34.0%
$9.6M
TRANSFER TO
GENERAL FUND
5.4%
UP $2.3M (32.1%)
INTRAFUND SERVICE
FEES
18.9% MISCELLANEOUS
EXPENSES
DEBT SERVICE 0.6%
0.0%
RETIREE MEDICAL
CONTRIBUTIONS PERSONNEL
0.0% SERVICES
25.9%
ADMINISTRATIVE MATERIALS &
EXPENSES SUPPLIES
9.8% 5.4%
3/24/2023 Council Workshop 6
Page 46
FY24 ELECTRIC FUND EXPENDITURES
POWER SUPPLY &
EF PROJECTED GENERATION
EXPENDITURES: 68.1%
$122.2M
UP $3.1M (2.6%)
TRANSFER TO
GENERAL FUND
ADMINISTRATIVE 8.3%
EXPENSES TRANSFER TO
1.3% CAPITAL PROJECTS
8.2%
MATERIALS &
SUPPLIES INTERFUND SERVICE
0.6% PERSONNEL FEES
DEBT SERVICE
SERVICES 4.3%
1.3%
4.7%
RETIREE MEDICAL
MISCELLANEOUS
STATE UTILITY TAXES CONTRIBUTIONS
EXPENSES
1.4% 0.8%
1.1%
3/24/2023 Council Workshop 7
Page 47
FY24 GF EXPENSE CHALLENGES –
INCLUDED IN PROJECTION
CAPITAL FUND WAGE EQUITY STUDY
$10.9M $3.0M
up $7.4M (209.1% of line item) (4.5% of total expenses)
FOP MOU / CONTRACTUAL OPERATIONS INCREASES
$1.5M $0.4M
(2.2% of total expenses) (0.6% of total expenses)
APPROPRIATION TO GENERAL PENSION FUND
$4.0M
up $3.0M (300.0% of line item)
3/24/2023 Council Workshop 8
Page 48
FY24 UTILITY EXPENSE CHALLENGES –
INCLUDED IN PROJECTION
CAPITAL FUND WAGE EQUITY STUDY
$15.1M $2.8M
Wastewater = $2.2M (22.0% of total) Wastewater = $0.2M (2.0% of total)
up $1.4M Water = $0.6M (6.3% of total)
Water = $3.0M (31.3% of total) Electric = $2.0M (1.6% of total)
up $2.1M
Electric = $9.9M (8.0% of total)
up $3.5M
3/24/2023 Council Workshop 9
Page 49
FY24 ALL FUND EXPENSE CHALLENGES –
NOT INCLUDED IN PROJECTIONS
NEW PERSONNEL REQUESTS PROMOTION REQUESTS
PENDING PENDING
(strategic requests submitted to HR) (strategic requests submitted to HR)
HEALTHCARE INCREASE
$0.5M
(9.4% increase from State)
STATE PENSION PROGRAM
PENDING
(data submission made to State)
3/24/2023 Council Workshop 10
Page 50
FY24 CHALLENGES –
A DEEPER DIVE
AUTOMATED TRASH TRUCK PURCHASE
FY21 = $289,500
FY23 = $357,100 (23.3% increase)
BUCKET TRUCK AT 37 G
FY20 = $127,935
FY23 = $243,141 (90.0% increase)
DIGGER TRUCK
FY20 = $364,458
FY23 = $440,166 (20.8% increase)
LEAD TIMES
FY20 = 268 days
FY23 = 900 days
3/24/2023 Council Workshop 11
Page 51
FY24 CHALLENGES –
A DEEPER DIVE
WATER LINE REPLACEMENT PROJECTS
FY19 = $179 per LF
[$945,120 per mile]
FY23 = $289 per LF (61.5% increase)
[$1,525,920 per mile]
STREET REPAVING PROJECTS
FY19 = $108 per LF
[$570,240 per mile]
FY23 = $196 per LF (81.5% increase)
[$1,034,880 per mile]
3/24/2023 Council Workshop 12
Page 52
FY24 CHALLENGES –
A DEEPER DIVE
FLEET MAINTENANCE SUPPLIES (324 VEHICLES)
FY20 = $361,437
FY21 = $399,780 (10.6% increase)
FY22 = $418,748 (4.7% increase)
FY23 projected = $484,876 (15.8% increase)
TRANSFORMERS – 25KVA
FY21 = $1,080
FY23 = $7,707 (613.6% increase)
TRANSFORMERS – 50KVA
FY21 = $1,308
FY23 = $9,300 (611.0% increase)
TRANSFORMER LEAD TIMES
FY20 = 12 weeks
FY23 = 58 weeks (results in higher stock levels)
3/24/2023 Council Workshop 13
Page 53
FY24 CHALLENGES –
A DEEPER DIVE
WAGE EQUITY STUDY
FY24 = $5.8M
EFFECTS = 293 employees
AVERAGE PAY GRADE VARIANCE = -29.3%
FOP MOU / CONTRACTUAL
FY24 = $1.5M
EFFECTS = 107 employees
APPROPRIATION TO GENERAL PENSION FUND
FY24 = $4.0M
EFFECTS = all general pension fund employees indirectly
HEALTHCARE INCREASE
FY24 = $0.5M
EFFECTS = all full time employees
3/24/2023 Council Workshop 14
Page 54
NEXT STEPS
EVALUATE LEVEL OF SERVICE PRIORITIZE GOALS
Personnel, materials and equipment key. Develop sustainable capital program.
Receive input from City Council. Receive input from City Council.
SCRUB FY23 BUDGET SCRUB FY24 BUDGET
Review for current savings. Review for future savings.
3/24/2023 Council Workshop 15
Page 55
EXHIBIT #3
City Council Workshop of 3/24/2023
COUNCIL
WORKSHOP
6.53
Budgetary Revenues and Challenges
Page 56
FY24 GENERAL FUND REVENUES
POLICE FINES & FEES COURT OF CHANCERY
GRANTS… FEES
1.7% FRANCHISE FEES
3.8%
1.1%
LICENSES & PERMITS
6.4% LIBRARY &
RECREATION FEES
TRANSFER TAXES
0.8%
4.4%
OTHER
SANITATION FEES MISCELLANEOUS
7.5% RECEIPTS
0.5%
INTERFUND SERVICE
FEES
16.5%
GF PROJECTED PROPERTY TAXES
32.3%
REVENUES PLUS
BEGINNING BALANCE :
$57.0M UTILITY TRANSFERS
22.2%
UP $0.9M (1.6%)
3/24/2023 Council Workshop 2
Page 57
FY24 WASTEWATER FUND REVENUES
IMPACT FEES
4.0%
GROUNDWATER
INFLOW
ADJUSTMENT
39.1%
WWF PROJECTED
REVENUES PLUS WASTEWATER
BEGINNING BALANCE: TREATMENT
SERVICES
$13.7M 56.9%
UP $1.7M (13.9%)
3/24/2023 Council Workshop 3
Page 58
FY24 WATER FUND REVENUES
WATER TANK SPACE IMPACT FEES
LEASING 3%
6% MISCELLANEOUS
SERVICE FEE
1%
WF PROJECTED
REVENUES PLUS
BEGINNING BALANCE:
$9.9M
UP $1.1M (12.4%)
WATER SERVICES…
3/24/2023 Council Workshop 4
Page 59
FY24 ELECTRIC FUND REVENUES
DIRECT SALES TO
CUSTOMER
97.0%
EF PROJECTED
TRANSFER FROM
RATE STABLIZATION REVENUES PLUS
RESERVE BEGINNING BALANCE:
$101.9M
10.7%
MISCELLANEOUS
REVENUE DOWN $36.5M (-26.4%)
UTILITY TAX
1.1% 2.0%
3/24/2023 Council Workshop 5
Page 60
FY24 REVENUE CHALLENGES
TAX RATES SANITATION FEES
2019 = 0.440 per 100 INCREASE OF $0.3M NOT
2020 = 0.405 per 100 INCLUDED IN PROJECTIONS YET.
2021 = 0.415 per 100
2022 = 0.435 per 100
WATER / WASTEWATER RATES ELECTRIC RATES
INCREASES INCLUDED IN RATE STUDY IS CURRENTLY
PROJECTIONS. UNDERWAY (RESULTS PENDING).
STORMWATER UTILITY
INCREASE OF APPROXIMATELY
$2.0M IF ADOPTED.
3/24/2023 Council Workshop 6
Page 61
NORMALLY
OCCURRING
REVENUES ARE
EQUAL TO
NORMALLY
OCCURRING
EXPENDITURES.
3/24/2023 Council Workshop 7
Page 62
FOR SUSTAINABILITY
AVOID DECREASING
PENSION LIABILITIES,
DEFERRING
INFRASTRUCTURE
MAINTENANCE AND
DEPLETING
RESERVES.
3/24/2023 Council Workshop 8
Page 63
EXHIBIT #5
City Council Workshop of 3/24/2023
City of Dover Council Workshop
Vehicle Volume Summary
Presentation
March 24, 2023
Page 64
Delawares Traffic Counts Program is a federally mandated
program that is used to report traffic data to the Federal
Highway Administration and to create the Annual Average
Daily Traffic or AADT, which is the common indicator used
to represent traffic volume on all state maintained roads.
Delaware’s Traffic Counts Program consist of two parts,
continuous counts and the short-term counts.
Page 65
Continuous Counts
Devices
• ATR’s (Automated Traffic Recorders): in pavement
counters
• WIM’s (Weight in Motion): in pavement counters
• Wavetronix: Radar
Collection
• Annual Data Collection statewide
• All Road types: Interstates, Urban Road, Rural Roads, Etc.
• Used to create the Annual Average Daily Traffic Data and support for many other projects and
studies
3
Page 66
Continuous
ContinuousCounts
Counts
Devices
• ATR or WIM
Collection
• Volume
• Class
• Weight
• Speed
Page 67
Continuous
ContinuousCounts
Counts
Devices
• Wavetronix Units
Collection
• Volume
• Class
Page 68
Continuous Counts
Devices
• System Detectors
Collection
• Volume
Page 69
Short Term Counts
• Pneumatic Tubes
• Collects Vehicle Volume
and Class Data
• Counted for 7 days
• 3 year cycle for each road
segment
• Approximately 900 counts a
year
7
Page 70
Vehicle Classification
8
Page 71
GATEWAY
• The Annual Average Daily Traffic or
AADT for each road segments under
Del DOT’s road inventory database
are available to the public via our
web based map Gateway.
• This map contains the latest data
published including the previous ten
years.
• The class and weight data are limited
and is only available by special
request to Del DOT’s Traffic Count
Program representatives.
Gateway Link:
https://gateway.deldot.delaware.gov/
Page 72
Gateway Information
Page 73
Gateway Information
Page 74
Traffic Count Program
Representatives
Luis R. Rios Fontanez
Program Manager
luis.fontanez@delaware.gov
Lindsay Shockley
Engineering/Planning Technician II
lindsay.shockley@delaware.gov
Katlyn McLean
HPMS Director
katlyn.mclean@delaware.gov
12
Page 75
Transportation
Improvement
Districts (TIDs)
City of Dover Council Workshop
March 24, 2023
Page 76
SAFETY
Notes: 2022 and 2021 year-to-date columns cover the same time period as 2023, January 1 through March 20 of the
respective years. Percents listed are comparing the year-to-date information from the respective year to the 2023
information
14
Page 77
What is a Transportation Improvement
District (TID) ?
A geographic area defined for the purpose of securing
required improvements to transportation facilities in
that area.
A place where land use and transportation is planned
in detail in advance, such that development consistent
with that planning can pay a readily determined fee
and forego the Traffic Impact Study process.
Purpose is to better provide the transportation
improvements needed to support land development
consistent with local Comprehensive Plans.
15
DelDOT Division of Planning 03/24/2023
Page 78
Why Create a Transportation
Improvement District (TID) ?
Comprehensive Infrastructure Planning
TID Projects Advance in DelDOT’s CTP
TID Fees Stay Local
Equitable Treatment of Competing Developers
Known Costs for Developers
Expedited Development Reviews
Main St.- Newark 16
DelDOT Division of Planning 03/24/2023
Page 79
How does a TID work?
A TID starts with an agreement, a “TID Agreement.”
Local MPO
DelDOT
Government (recommended)
TID Agreement
Monitoring Program Infrastructure Fee
(Recommended) Program
Master Plan (optional) or Land
Use and Transportation Plan
TID-Specific Capital
Transportation Program
Road Improvements by Additions to DelDOT CTP (some
Developers with partial developer funding)
17
DelDOT Division of Planning 03/24/2023
Page 80
Dover TID History
18
DelDOT Division of Planning 03/24/2023
Page 81
Dover TID History
Established with initial TID agreement in Fall
2014
Traffic counts done in 2018 after POW-MIA
Parkway opened, showing improvements along
US13
Evaluation of land use potential in 2020 found
most larger parcels already submitted or
approved for development
Agreement dissolved in early 2021
US13 and Scarborough Rd. to be monitored and
addressed through Cheswold TID
19
DelDOT Division of Planning 03/24/2023
Page 82
20
DelDOT Division of Planning 03/24/2023
Page 83
Where are the TIDs in Delaware?
o Initial agreement with boundaries
Cheswold Area and 2045 horizon year signed in
April 2021
o Approximately 11 square miles
o 58 intersections and approximately
50 road miles
o Existing conditions report
completed in May 2020
o Land use forecast and traffic
modeling are complete
o Identifying needed improvements
21
DelDOT Division of Planning 03/24/2023
Page 84
Where are the TIDs in Delaware?
o Initial agreement with boundaries
and 2045 horizon year approved
by Kent County Levy Court in
November 2021
o Approximately 25 square miles;
Magnolia
slightly larger than Henlopen TID
Area
o 60 intersections and approximately
66 road miles
o Land use forecast completed;
updated traffic counts collected
Spring 2023; then traffic modeling
22
DelDOT Division of Planning 03/24/2023
Page 85
Where are the TIDs in Delaware?
o Initial agreement with boundaries
and 2045 horizon year signed in
April 2021
o Approximately 9/10 square mile
o 11 intersections and approximately
Little 16 road miles
Heaven
o Concept plans and cost estimates
public workshop February 27, 2023
o Next is infrastructure fee program
development
23
DelDOT Division of Planning 03/24/2023
Page 86
Where are the TIDs in Delaware?
o Initial agreement with boundaries
and 2045 horizon year signed in
April 2021
o Approximately 11 square miles
o 8 intersections and approximately 14
road miles
South o Concept plans and cost estimates
Frederica public workshop February 27, 2023
o Next is infrastructure fee program
development
24
DelDOT Division of Planning 03/24/2023
Page 87
TID Accomplishments
5 TIDs in operations, collecting fees
8 under development with initial agreements,
including 2 expected to become operational this
spring
Over $12 million developer fees collected
Over $9 million in developer project construction
8 projects completed
Milford 25
DelDOT Division of Planning 03/24/2023
Page 88
Resources on TID Website
26
DelDOT Division of Planning 03/24/2023
Page 89
Questions?
Please contact:
Sarah Coakley, AICP
Sarah.coakley@delaware.gov
(302) 760-2236
https://deldot.gov/Programs/transportation-
improvement-districts/
27
DelDOT Division of Planning 03/24/2023