Special Legislative, Finance and Administration Packet
Legislative, Finance, and Administration Committee. Jan 22, 2026.
This text was pulled from the PDF automatically and may contain mistakes. The PDF is the official record, so check it before relying on this.
2 pages have little or no readable text here, often scans or drawings. See the PDF for those.
Page 1
CITY OF DOVER, DELAWARE
SPECIAL LEGISLATIVE, FINANCE, AND ADMINISTRATION COMMITTEE
MEETING - DOVER POLICE DEPARTMENT STRATEGIC PLANNING
WORKSHOP
Thursday, January 22, 2026 at 5:00 PM
City Hall Council Chambers, 15 Loockerman Plaza, Dover, Delaware
AGENDA
Public comments are welcomed on any item and will be permitted at the appropriate time. When possible,
please notify the City Clerk (302-736-7008 or email at cityclerk@dover.de.us) should you wish to be
recognized.
VIRTUAL MEETING NOTICE
This meeting will be held in City Hall Council Chambers with electronic access via WebEx. Public
participation information is as follows:
Dial: 1-650-479-3208
Link: https://shorturl.at/r9z1v
Event number: 2532 995 7220
Event password: DOVER (if needed)
If you are new to WebEx, get the app now at https://www.webex.com/ to be ready when the meeting
starts.
CALL THE SPECIAL LEGISLATIVE, FINANCE, AND ADMINISTRATION MEETING TO
ORDER
ADOPTION OF AGENDA
1. Topic Introduction (Chairman Anderson and Councilman Boggerty)
2. Opening Remarks by Mayor Christiansen
3. Overview (David S. Hugg, III, City Manager)
4. Vision 2030 of the Dover Police Department (Chief Johnson and Staff)
(This item is informational, and committee action is not required)
5. Council Discussion and Remarks
1
Page 2
SPECIAL LEGISLATIVE, FINANCE, AND ADMINISTRATION COMMITTEE MEETING - DOVER POLICE
DEPARTMENT STRATEGIC PLANNING WORKSHOP - January 22, 2026 PAGE 2
6. Public Comment
ADJOURNMENT OF THE SPECIAL LEGISLATIVE, FINANCE, AND ADMINISTRATION
COMMITTEE MEETING
THE AGENDA ITEMS AS LISTED MAY NOT BE CONSIDERED IN SEQUENCE. PURSUANT TO
29 DEL. C. §10004(e)(2), THIS AGENDA IS SUBJECT TO CHANGE TO INCLUDE THE ADDITION
OR THE DELETION OF ITEMS, INCLUDING EXECUTIVE SESSIONS, WHICH ARISE AT THE
TIME OF THE MEETING
2
Page 3
Item 2.
THE DOVER POLICE DEPARTMENT
Strategic Vision: 2030
Thursday, January 22, 2026 - 5:00 p.m.
Mayor Robin R. Christiansen
City Manager David Hugg
Chief Thomas Johnson, Jr. 3
Page 4
Item 2.
What will the Dover PD look like in 2030?
Workshop Timeline
• 5:00 Opening Remarks by Mayor Christiansen
• 5:05 Opening Remarks by City Manager Hugg
• 5:10 Overview of the DPD by Chief Johnson
• 5:30 Review of Data Tables by Mr. Hugg
• 5:45 Current/Future challenges regarding workload ratio and resources
• 6:45 Mr. Hugg outlines the need for input from City Council
• 7:00 Question and Answer period
4
Page 5
Item 2.
Opening Remarks
Mayor Christiansen City Manager Hugg
5
Page 6
Focus
Item 3.
• Identify Needs and Set Goals
• Not a Budget Hearing
• Not specifically about people, vehicles, technology, etc.
• About Vision
• About Tough Choices
• 2030?
6
Page 7
Item 4.
Overview of the Dover Police Department
Resource Allocation
Personnel
Infrastructure
Public Safety Demands
Administrative Demands
Workload Assessment 7
Page 8
Item 4.
Overview of the Dover Police Department
21st Century Changes
Inter-Agency cooperation across regions/nation
Homeland Security considerations
Data + Analysis = Decision*
Additional involvement Social/Societal problems
Incorporation of Technology
Liaison roles with stakeholder groups
Ongoing battle for trust & legitimacy
[* Presuming the decision is compliant with regulation and reflective of best practices] 8
Page 9
Item 4.
Overview of the Dover Police Department
Resource Allocation
Executive Team: Chief’s Office
3 Divisions- each managed by a Captain
Operations / Administration / Professional Standards
~30 Organizational Units / Sections / Functions
Sworn & Civilian Managers / Specialists
9
Page 10
Overview of the Dover Police Department
Item 4.
Resource Allocation
153 total team members: 145 Full Time / 8 Part Time
Allocation Decisions
Compliance / Data / Workload / “Best Practices”
Deputy Chief makes recommendations [Staff input]
Chief makes final determinations*
10
Page 11
Sworn Personnel Item 4.
The “Separated” column could indicate quitting the academy or the profession, termination or switching agencies
The 2020 COPS Grant was a recognition of Crime Data, Workload, and a desire for increased community engagement
The 2022 COPS Grant was an attempt to defray the cost of establishing a “Downtown” Unit
Additional time and financial resources have been needed to handle attrition and make slow progress toward our goals
In normal circumstances, roughly 5% of the authorized strength is in a state of turnover.
11
In normal circumstances, filling a vacancy takes more than a year. [Advertise – Hiring Process – Academy – Field Training]
Page 12
Non-sworn Personnel Item 4.
[F]Year Full Time Part Time Changes/Details
2020 33 6 2 Vacancies
2021 33 6 3 Vacancies [1PT]
2022 34 + E Tech 6 6 Vacancies [5PT]
2023 35 + 2ECO - 1CSC 6 11 Vacancies [5PT]
2024 35 7 + 1GVI 8 Vacancies [5PT]
2025 36 + 1CFP 8 + 1VS 6 Vacancies [3PT]
2026 38 + 1ECO & 1RC 8 5 Vacancies [4PT]
2027* 39 + 1ECO 8 TBD
*Pending the official endorsement of the CM and Council Approval 12
Page 13
Item 4.
Overview of the Dover Police Department
Infrastructure
Headquarters Building / Surrounding Campus
Public Safety Answering Point - Holding Facility
IT: 200 Digital Devices / Servers
Vehicles: +/- 100 VINs (trailers)
Equipment: PPE / Forensic / Office
13
Page 14
Item 4.
Overview of the Dover Police Department
Public Safety Demands
Traffic Safety & Collision Investigation
Crime Prevention & Community Engagement
Hostile Threat: Assessment / Prevention / Response
Patrol Procedures: Proactive / Reactive
Investigative Process: Proactive / Reactive
Extra Duty: Private Sector / Large Scale Events
14
Page 15
Item 4.
Overview of the Dover Police Department
Administrative Demands
Training / Education / Credentialing:
Mandated / Required / Preferred
Accreditation: Proofs / Inspections / Compliance / Best Practices
Documentation: Mandatory Reporting / Preservation / Recovery
15
Page 16
Item 4.
Overview of the Dover Police Department
Administrative Demands
Equipment Maintenance: Calibrations / Repairs / Cleaning
Policy: Adoption / Review / Revision / Compliance Functions
Processes: Hiring / Promotion / Evaluations / Disciplinary
Budget: Development / Execution / Modifications & Grant Programs
16
Page 17
Overview of the Dover Police Department
Item 4.
Workload Assessment
General Overview of Obligated vs. Unobligated Time determinations
Factors that that influence Obligated Time / Ability to control them
Measuring and Analyzing data, and data variants, for resource allocation
Evaluating established missions for continued relevance and adjustments
Largely informs the Strategic Planning process
Identifies organizational strengths / weaknesses / vulnerabilities
17
Page 18
Tough Choices
Item 4.
Public confidence
Costs keep rising
and trust strained
driven by competition
accountability and and technology
transparency crucial limited ability to avoid
driving changes in
policy and practice
Incremental action
Social, cultural and Clientele doesn’t work
economic factors getting younger and older largely reactive
beyond public safety scope at each end of the spectrum (add one here, one there)
but affecting service much more diverse never catch up
operating outside the impacts interactions with or get ahead
comfort zone public hard to be proactive 18
Page 19
Even more Tough Choices Item 4.
• Technology , costly but essential, driving data, skills, and ethics
• Evolving crime trends – cyber, gun violence, terrorism, safety
• Community-centric policing – balancing collaboration versus enforcement
• Affordability concerns
• Building capacity and skills in a digital world
• Revenue constraints, opposition, sources
19
Page 20
Item 4.
Relevant Data sets/tables: Population
2010 36,047
2010-2020 Up 6.2% (about 0.06%/year)
2020 38,306
2020-2024 Up 4.6% (about 1.2%/year)
2024 40,085
2024-2030* Up 4.2% (about 1.7%/year)
2030* 41,769
* Forecasted: 281 people / about 90 new families per year.
20
Page 21
Relevant Data sets/tables: Taxes Item 4.
Fiscal Year Tax Rates Taxable Assessed Values
2020 0.4400 $3,273,992,600
2021 0.4050 $3,517,265,100
2022 0.4150 $3,524,870,700
2023 0.4350 $3,555,093,900
2024 0.4550 $3,588,909,840
2025 0.4550 $3,620,834,640
2026 0.4550 $3,637,963,185
2027* 0.4550* $3,663,000,000*
(*Projection based on 2024-26 average)
Note: Taxable assessed values account for 70%-72% of total.
Moderate growth in taxable assessed values limit revenue opportunities.
21
Page 22
Size of the City and Street Mileage Item 4.
• Annexations
• City land area limited by external development – “bounded city”
• Recent annexations mostly enclaves of limited size
• Growth to east limited by state policy
• City/State Maintained Street Mileage*
• Total city-maintained mileage – 113.1 miles
• Total state-maintained streets within city – 61 miles +/-
• Large future developments will add new city-maintained streets
*DPD has primary enforcement on all streets except SR 1 within city
22
Page 23
Relevant Data sets/tables: City Budget Item 4.
Year City Budget (all funds) General Fund Percent
• FY 2022 165,284,600.00 52,375,900.00 32%
• FY 2023 215,319,300.00 56,084,300.00 26%
• FY 2024 203,394,300.00 59,263,600.00 29%
• FY 2025 226,173,900.00 61,951,800.00 27%
• FY 2026 249,482,400.00 64,760,800.00 26%
Key: Without enterprise funds and grants
the city could not cover its costs without
significant tax and fee increases.
23
Page 24
Relevant Data sets/tables: Police Budget
Item 4.
Year Total Budget Personnel CIP Line Adjust
FY20 $18.603 mil. $16.735 mil. $753,900 $1.114 mil.
FY21 $19.399 mil. $17.424 mil. $912,400 $1.062 mil. 4.28%
FY22 $19.809 mil. $17.996 mil. $711,300 $1.132 mil. 2.12%
FY23 $20.546 mil. $18.214 mil. $894,200 $1.438 mil. 3.72%
FY24 $23.276 mil. $20.409 mil. $1.321 mil. $1.547 mil. 13.29%
FY25 $24.954 mil. $21.926 mil. $1.488 mil. $1.541 mil. 7.21%
FY26 $26.836 mil. $24.004 mil. $1.176 mil. $1.656 mil. 3.95%
FY27* $27.664 mil. $24.415 mil. $1.462 mil. $1.786 mil. ~3.08%
*Preliminary data contingent upon the FOP CBA & other budget decisions
24
Page 25
Workload and Resource Allocation
Item 4.
Organizational Units
Communications Patrol
Police Records Detective
Victim Services DVOC
Property / Evidence Youth [SRO]
Parking Enforcement Street Crimes [PP]
Sex Offender Motorcycle
Information Technology Community Policing
Cadets Behavioral Health
25
Page 26
Workload and Resource Allocation
Item 4.
Organizational Functions
Accreditation Firearms Instruction/Armorer
Animal Control Internal Affairs
Crime Analysis Planning
Maintenance Training
Finance Accident Reconstruction
Facility Dog SORT [SWAT]
Public Information Crisis [Hostage] Negotiations
Police Athletic League Fleet Management
26
Page 27
Workload and Resource Allocation Item 4.
Looking at Volume
Nearly 93,000 Emergency and Administrative Calls in the ECC
Over 1,500 Flock Activations leading to a police response
Over 13,000 hours of sworn and civilian training
Nearly 48,000 service calls involving a police response
Over 165,000 trackable hours of productivity
Nearly 7,300 traffic enforcement actions
27
Page 28
Workload and Resource Allocation Item 4.
Operational Police Missions
5 Lieutenants for middle management functions
15 Investigative Officers – Criminal / DVOC
10 Community Policing Officers – PAL / BHU / Academy
14 Proactive Uniform Officers – SRO / Motors / Street Crimes
4 Administrative Officers – PIO / Planning / Training / Armorer
48-56 Patrol Officers – Working / Recruits / Vacancies
28
Page 29
Workload and Resource Allocation Item 4.
Workload Assessment Implications
5 Lieutenants for middle management functions
15 Investigative Officers – Criminal / DVOC
10 Community Policing Officers – PAL / BHU / Academy
14 Proactive Uniform Officers – SRO / Motors / Street Crimes
4 Administrative Officers – PIO / Planning / Training / Armorer
48-56 Patrol Officers – Working / Recruits / Vacancies
29
Page 30
Workload Assessment Item 4.
Patrol Unit
Driven by the 911 System and other sources of Calls for Service
Like 911 System, must be staffed 24/7/365 – Volume / Safety
General Overview of Obligated vs. Unobligated Time Formulas
2020 – 2023 reviewed in 2024, Reported in early 2025
Steady increase in Patrol need suddenly spiked in 2023
Spike confirmed with immediate review of 2024 numbers
Assessment confirmed by Northwestern University SME
30
Page 31
Workload Assessment Item 4.
Patrol Unit
Four Platoons - Average of 12 Officers each on 12 hour schedules
Instrument - IACP Modified Workload Analysis
30% Administrative Activity
30% Operational Activity
30% Unobligated* Time
10% Employee Activity
*Unobligated = Proactive Patrol
31
Page 32
Workload Assessment – Step 1 Item 4.
Patrol Unit Calls for Service (CFS)
Citizen & Officer generated CFS
Source – 911 Dispatch System
32
Page 33
Workload Assessment – Step 2 Item 4.
Patrol Unit CFS – 2 or more Officers
*2020 Example: 48% or 12,941 of 27,026 calls were Priority 1 or 2.
Therefore; 27,026 x 0.48 = 12,972 then 27,026 + 12,972 = 39,998 Adjusted Calls 33
Page 34
Workload Assessment – Step 3 Item 4.
Patrol Unit CFS – Total Time of ACFS
Source – 911 Dispatch System
34
Page 35
Workload Assessment – Step 4 Item 4.
Patrol Unit CFS – Total Time – Operational Activity
Employee Activity is flexed out of the formula. Leaving;
33% Administrative Time
33% Unobligated / Proactive Time
33% Obligated / Operational Time
35
Page 36
Workload Assessment – Step 5 Item 4.
Patrol Unit – Total Time – Officer Availability
Total Annual Hours Scheduled
-Subtract Vacation/Sick/Comp
-Subtract Training/FMLA/Admin.
-Subtract All other leave codes
=Equals Operational Hours
36
Page 37
Workload Assessment – Step 6 Item 4.
Patrol Unit – Total Officers Needed
Divide the Step 4 Results by the Step 5 Results
37
Page 38
Workload Assessment – Final Thoughts
Item 4.
Patrol Unit
Shift Relief Factor Calculations – 2.49 FTE
Supervisors are doing patrol work to keep up with volume
Administrative burden for Patrol Officers [increasing]
Average time on each CFS in 2023 [increasing]
2024 and preliminary 2025 numbers mirror 2023
38
Page 39
Workload Assessment – Final Thoughts
Item 4.
Agency-wide
Commitment to a balanced police mission for Dover
Adequate Staffing for Mission Success
Attractive Working Conditions
Leveraging Emerging Technologies
Interest and Understanding
39
Page 40
What are we asking for?
Item 4.
• Clear and Strategic Council Commitment
• Authority to hire - complete with logistics
• Consensus on a balanced approach
• Staffing and Emerging Technologies
• Address violent crime and minor offenses
• Enforcement and Alternative Solutions
• Enforcement and Education
• The benefit of the doubt
• Communication Strategy
• Help with Public Safety issues in Leg Hall
40
Page 41
Item 4.
THE DOVER POLICE DEPARTMENT
Strategic Vision: 2030
41